Toshoret Ltd: Financial Analysis & Strategic Plan Review - Accounting and Finance Assignment Help

Assignment Task

CASE STUDY
Toshoret Ltd is a private company that supplies large scale printing services to big publishers as well as display box manufacturers. The Board of Directors is currently reviewing their strategic plan for the next few years, and they have commissioned you as a business consultant to analyse their financial position and help them with some questions they have regarding the business and the strategy of the company.
You will be meeting with the Board of Directors in one week’s time. They have four specific questions for you and would like your advice on these matters. The Board of Directors is especially keen to have answers that are supported by the information provided within the financial information of the company.
It is therefore expected that you will complete an analysis of the viability, liquidity, and solvency of the company prior to the meeting, as well as prepare some information for their Capital Expenditure Budget.
The more preparation you do before the meeting with the Board of Directors, the better you will be able to answer their questions.

Current strategic plan
At the beginning of 2022, Toshoret held a market share of 30%. The company had been unable to increase its market share over the previous few years and had in fact, lost some market share to some emerging start-ups.
The graphic below shows the market share of the printing industry.

Toshoret has two major competitors in the market, Dellingo and BSC Industries, both specialising in printing services.
In order to increase their market share, Toshoret decided to differentiate themselves in the marketplace by increasing their offerings from not just printing services but also to include campaign design services. This would make them the only company in the market offering both campaign design and print services to clients. The idea was that clients would tend to use Toshoret as they would then only have to deal with one company for their design and its printing.
At the beginning of 2022, Toshoret invested heavily in equipment for the campaign design division and funded this almost entirely with debt. This is clear on the company balance sheet.”
Toshoret’s marketing team recently conducted branding surveys with their customers and discovered that clients were now confused about what services do Toshoret actually delivers? There was a clear sentiment that customers were likely to go with one of the two main competitors as it was clear that they were printing specialists.
The Board of Directors, however, believes that the strategy of continuing to supply both campaign design and print services is the best strategy and will be backed up by the financial analysis of the business.
The Board is, however, also looking at the possibility of selling the campaign design division and purchasing BSC Industries printing business to increase their market share that way.

Financial Statements

Notes on the financial statements
1. The short-term debt is a line of credit at 10% interest rate
2. The long-term debt is a secured bank loan at 4.6% interest rate
3. In 2022 the company engaged in an aggressive growth strategy investing in new equipment that would help them set up the campaign design division. This accounts for the increase in Non-Current Assets and Long-term debts
4. The short-term debts were increased to cover additional wage costs to cover the expected increase in production

Viability

The company has broken down its viability by division. Therefore, there is viability information for the new campaign design division as well as the original printing division.

Viability Campaign Design Division

The break-even sales for the Campaign Design division are 6500 design units sold.

The table below shows the sales units for 2022 and the expected sales units for 2023 – 2024.

Viability Printing Division

The break-even sales for the printing division are 380 printing units sold.

The table below shows the sales units for 2022 and the expected sales units for 2023 – 2024.

Capital Structure
The following table shows how their cost of equity and effective cost of debt is affected by the percentage of debt. The Board of Directors does not have the information on the WACC column. You will need to calculate this yourself.

Future Cash Flows
Campaign design division

When Toshoret originally purchased the equipment for the campaign design business division in 2022, they bought machinery and have now realised that the quality of work they are doing is substandard. In order to continue running this division, the company would need to reinvest in bettering the equipment in order to achieve higher quality results. The equipment has a lifetime of 5 years before it will need to be replaced.
The table below shows the predicted revenue and expenses for the campaign design division over the next five years.
Amounts in the table are in USD millions.

You will need to use the WACC that you calculated in the previous table based on the company’s current proportion of debt to determining the Net Present Value.

Acquiring BSC Industries
One of the potential options the Toshoret board is investigating is what would be the outcome if they sold the campaign design unit and instead purchased their nearest competitor BSC Industries.
The business would be purchased for USD63 million. The expected net cash inflows from this project are provided for the next five years in order to determine the Net Present Value of this purchase.

For this investment, utilise the optimal WACC based on the table from earlier.

Question for answers
Prior to the board meeting, you should take a look at and prepare the following financial information:
Questions for which answer is required with detailed calculation sheet.
1. What is the break even point with break even analysis of both companies
2. What is the Current Ratio (CR) of the companies
3. What is the Quick Ratio (QR) of the companies
4. What is the Operating Cash Cycle of the companies (DIO – Days Inventory Outstanding, DSO – Days Sales Outstanding, DPO – Days Payable Outstanding
5. Debt to Equity Ratio
6. Debt to Asset Ratio
7. Interest Coverage Ratio
8. What is the Cash Budget of the companies
9. Days to recover the investment of both business
10. Provide a detailed financial report on the current condition of the company
11. What is the liquidity ratios of both companies with the Analysis of the liquidity ratios
12. What is the solvency ratios of both companies with the Analysis of the solvency ratios
13. Review the viability position of the two business divisions
14. Determine the current WACC and optimal WACC for the business
15. Determine the NPV for the two projects
16. Based on the NPV what's the best approach to move forward

Also financial proof as to support your answer hence calculations required,

This Accounting and Finance Assignment has been solved by our Accounting and Finance Experts at My Uni Paper. Our Assignment Writing Experts are efficient to provide a fresh solution to this question. We are serving more than 10000+ Students in Australia, UK & US by helping them to score HD in their academics. Our Experts are well trained to follow all marking rubrics & referencing Style. Be it a used or new solution, the quality of the work submitted by our assignment experts remains unhampered.
You may continue to expect the same or even better quality with the used and new assignment solution files respectively. There’s one thing to be noticed that you could choose one between the two and acquire an HD either way. You could choose a new assignment solution file to get yourself an exclusive, plagiarism (with free Turn tin file), expert quality assignment or order an old solution file that was considered worthy of the highest distinction.